LUX
AUTO RENTALS
Dynamic fleet projections — Phoenix, AZ · drag any assumption to remodel
Projected Year-1 cash margin
$0
across 4 vehicles at 45% blended utilization, 80% host share — before depreciation & tax
$0Net host earnings / yr
$0Cash after depreciation / yr
$0Stabilized cash / mo
0%Cash break-even utilization
Gross bookings / yr
$0
before platform fees
Platform fees / yr
$0
—
Operating cost / yr
$0
—
Cash margin %
0%
of gross bookings

12-month ramp

Utilization builds over the first quarter as reviews and search ranking accrue.

Net host earnings Cash margin (after opex)

Cumulative cash flow

Running cash margin across Year 1 — the line steepens as the fleet stabilizes.

Where each gross $ goes

Split of gross bookings at your current settings.

Net contribution by car

Monthly net host earnings, stabilized.